Item 7a Supp

ITEM NO.     7a Supp
DATE OF 
MEETING November 10, 2009

2010-2014 Draft Plan of Finance
November 10, 2009

Draft Plan of Finance 2010-2014
Each year at the end of the budget process, staff provides a
summary five-year Port-wide funding plan (The Draft Plan of
Finance). The 2010-2014 Plan is based on:
Division capital improvement plans (CIPs) discussed with the
Commission
Division operating budgets and forecasts
Airport is a self-funding operation
Seaport operating income supports its CIP
Real Estate receives interim partial support from the tax levy
The tax levy scenario for First Reading of $75.9 million


2

Funding Sources
The Draft Plan of Finance includes funding from:
Net operating income and operating fund balances
Existing and new revenue bond proceeds
Passenger Facility Charges
Customer Facility Charges
Grants
Tax levy



3

Aviation Capital Funding 2010-2014




4

Seaport Capital Funding 2010-2014




5

Real Estate Capital Funding 2010-2014




6

Tax Levy Sources & Uses  10/20/09 Presentation
Tax levy uses in
addition to Real
Estate Capital
G.O. Bond debt
service
Public expense
Environmental
expense
Interim funding for
certain Real Estate
operations


7

Corporate Capital Funding 2010-2014




8

Debt Service Coverage
The Plan is developed to adhere to the Port's financial
management policies for prudent cash reserves and
leverage
Operating funds maintain a minimum of:
6 months operating and maintenance (O&M) expenses in the general
fund
10 months O&M expenses in the airport development fund
Maximum 75% of tax levy used to pay General Obligation bonds
debt service
Net income provides Revenue bonds coverage of:
1.5x debt service for Seaport debt
1.25x debt service for Airport debt

9

Port-wide Revenue Bond Debt Service Coverage
2010-2014  Forecast





10

2010 Planned Finance Activity
Competitive selections for:
Financial Advisor
Underwriting team
Bond issue for funding Airport projects
approximately $200 million
Refund bonds for savings as appropriate
Develop and implement plans for expiring letters of credit
on variable rate bonds


11

Limitations of Translatable Documents

PDF files are created with text and images are placed at an exact position on a page of a fixed size.
Web pages are fluid in nature, and the exact positioning of PDF text creates presentation problems.
PDFs that are full page graphics, or scanned pages are generally unable to be made accessible, In these cases, viewing whatever plain text could be extracted is the only alternative.