Item 9a Supp-2 Seaport Capital Budget

ITEM NO.  9a_Supp 2
DATE OF
MEETING Sept 17, 2009

Seaport Division
2010 Preliminary Capital Budget

September 17, 2009

Capital Budget Review
Capital Budget reviewed by cross functional
teams
Reviewed all existing projects and identified
new projects as driven by:
2010 Seaport Strategies
New developments and information from
customers and tenants
Continuing effort to identify specific renewal
and replacement projects

2

Seaport 2010 Key Strategies
1. Protect our current business
2. Position ourselves for recovery and
change in the container shipping
market
3. Collaborate with others to advance
our key initiatives
3

Seaport Capital Plan Summary
$'s in 000's             2010    2010-2014 2015-2019   Total
Committed        26,778   83,950   17,784  101,734
Bus Plan Prospective   22,700   257,150   214,000   471,150
49,478   341,100   231,784   572,884
Other Prospective      2,000   107,300   298,500   405,800
Total              51,478   448,400   530,284   978,684

Seaport Committed Capital Plan
$'s in 000's             2010    2010-2014 2015-2019   Total
Under Contract       7,847   14,357      0   14,357
Commission Auth     8,037    8,273      0    8,273
Division Pending      10,894   61,320   17,784   79,104
Total              26,778   83,950   17,784   101,734

Seaport Committed Capital
Under Contract
$'s in 000's                    2010    2010-2014 2015-2019   Total
T-5 Completion                2,468    2,868       0    2,868
T-115 Dock Reconstru Berth 1,2     1,841    1,841       0    1,841
Alaskan Way Street Vacation      1,144    5,594       0    5,594
T-18 Open Issues               944     944       0     944
P24/T25 Habitat Restoration         300    1,800       0    1,800
Other (Project Closeouts)          1,150     1,310       0     1,310
Total                     7,847   14,357       0   14,357

Seaport Committed Capital
Commission Authorized
$'s in 000's                     2010    2010-2014 2015-2019   Total
T-10 Interim Development          4,412    4,412       0    4,412
T-18 S. End Fendering           1,875    1,875       0    1,875
N. Harbor Island Mooring Dolphins    1,600    1,600       0    1,600
Cruise TI Allowance              150      386       0      386
Total                     8,037    8,273       0    8,273

Seaport Committed Capital
Division Pending
$'s in 000's                       2010    2010-2014 2015-2019   Total
T5 Crane Cable Reels              4,000    4,000       0    4,000
T104 Site improvements             3,000    3,000       0    3,000
Small Projects                    875    3,510    2,500    6,010
Seaport Green Port Initiative             750     2,250    12,500    14,750
T18 Pile Cap Upgrade Improvements      500    8,500       0    8,500
T108 Paving & Storm Water Upgrades     500    7,000       0    7,000
Container Support Yd 3.5 MM TEU's        0   28,900       0   28,900
Other                       1,269    4,160    2,784    6,944
Total                       10,894   61,320   17,784   79,104

Seaport Capital
Business Plan Prospective
$'s in 000's                2010    2010-2014 2015-2019   Total
Renewal/Enhancement       18,600  197,150  174,000  371,150
Revenue/Capacity Growth       3,100   52,150   40,000   92,150
Environmental/Safety          1,000    7,850       0    7,850
Total                  22,700   257,150   214,000   471,150

Seaport Business Plan Prospective
Revenue/Capacity Growth
$'s in 000's                        2010    2010-2014 2015-2019   Total
Carnitech (new bldg)                1,900    6,900       0    6,900
T106 Whse Bldg - Site Infrastructure      1,000     1,000       0     1,000
Widen T91 West Cruise Vessel Berth      200    2,000       0    2,000
South T25 Container Yard - Phase 2         0    15,250       0    15,250
Land Acquisitions -Industrial               0    15,000        0    15,000
Deepen Berth at T18                  0   12,000    5,000   17,000
Container Support Yd-3.5M T #2           0       0    35,000    35,000
Total                        3,100   52,150   40,000   92,150

Seaport Business Plan Prospective
Renewal/Enhancement
$'s in 000's                        2010    2010-2014 2015-2019   Total
Contingency Renewal & Replace.       4,000   41,000   94,000   135,000
P-91 Slope Stablization              3,300    6,300       0    6,300
T91 Water Main Replace N of Bridge      2,100    4,100       0    4,100
Seaport Viaduct Mitigation            2,000    25,000       0    25,000
T103 Dock Replacement            1,700    9,700      0    9,700
P91 Fender System Upgrade         1,500    5,500      0    5,500
T-91 Berth 8 Reconstruction           1,000    26,000       0    26,000
Upgrade Yard Lighting               1,000    3,000       0    3,000
T86 Grain Facility Modernization          500     9,900       0     9,900
P34 Dolphins & Catwalk for Barges (4)      500    3,000       0    3,000
Cruise 1st Yr. Upgrades at T91           500      750       0      750
T 90/91 Additional Bollards              400      400        0      400
T91 RD Pave Entry & Guardshack        100     500       0     500
T46 Replace S Timber Pier Structure        0    33,000       0    33,000
T-46 Development                   0   15,000   20,000   35,000
Container Dock Upgrades (T5,T30,T46)       0    10,000    10,000    20,000
T46 PACECO Crane Drive Upgrade         0    3,000      0    3,000
T18 Rail Crossings                    0    1,000       0    1,000
T-5 4 New Cranes                   0       0   50,000   50,000
Total                        18,600   197,150   174,000   371,150

11

Seaport Business Plan Prospective
Environmental/Safety

$'s in 000's           2010    2010-2014 2015-2019   Total
P66 Shore Power     1,000    7,850      0    7,850
Total             1,000    7,850       0    7,850



12

Limitations of Translatable Documents

PDF files are created with text and images are placed at an exact position on a page of a fixed size.
Web pages are fluid in nature, and the exact positioning of PDF text creates presentation problems.
PDFs that are full page graphics, or scanned pages are generally unable to be made accessible, In these cases, viewing whatever plain text could be extracted is the only alternative.