7b supp
Item No: __________7b_supp_________ RCF Program Briefing Date of Meeting:___December 13, 2011_ 2011 Accomplishments and Monthly Update 1 2011 RCF Accomplishments November 1, 2011 January 1, 2011 2 2011 RCF Program Accomplishments Over 1.5 million labor hours worked Over 4,200 new jobs created Over 300 workers on-site at peak Rental Car Facility ready for tenant build-out Bus Maintenance Facility in final finishes CNG Fuel and Bus Wash Facilities in final Commissioning New SR518 on-ramp South 160th Street Improvements complete New curbside for Rental Car shuttle bus Over 97% recycling on RCF project Two Helmets-to-Hardhats workers Safety records significantly better than industry wide (Recordable, Lost Time) Accepted all 29 buses Completed all remaining design Tenants completed design, received permits and have begun construction Seattle City Light has committed reimbursing the Port for energy conservation All LEED documentation submitted for RCF; Enough points for Silver Rating. 3 Rental Car Facility Customer Service Building Vaulted Ceiling and Lobby Area Staircase to Rental Car Floors 4 Bus Maintenance Facility Site at start of construction Administration Building CNG Fueling Facility Bus Wash Facility 5 Off Site Road Improvements Main Terminal Wayfinding 160th Street Improvements Start of construction New SR 518 On-Ramp Sidewalk and Shuttle Stop Improvements 6 Consolidated Rental Car Facility Program Costs as of 12/6/2011 Project 6/30/09 2/2/10 Approved Pending Remaining Expended to Forecast to Budget Authorization Transfers/ Transfers/ Contingency Date complete Trends Trends RCF $350,772,000 $350,772,000 $20,712,928 $19,738,618 ($279,349) $313,298,045 $351,470,763 BMF $28,282,000 $28,282,000 ($1,820,422) $297,822 $1,233,600 $12,803,932 $26,382,000 ORI $19,542,000 $19,542,000 ($781,515) $602,738 $231,777 $13,094,543 $18,673,000 MTI $3,383,000 $3,383,000 ($581,393) $13,200 $81,193 $692,808 $2,708,000 Buses $17,327,000 $16,000,000 ($4,911,269) $0 $219,897 $5,994,170 $12,415,731 Unallocated $0 $0 $7,576,506 $0 $7,576,506 $0 $0 Contingency Total $419,306,000 $417,979,000 $20,194,835 $20,652,378 $9,063,624 $345,883,498 $411,649,494 7 SEATTLE-TACOMA INTERNATIONAL AIRPORT CFC REVENUE FORECAST TO ACTUAL COMPARISON AUG YTD 2011 $147.5 CUMULATIVE csc REVENUES I As OF SEP 2012 / $142 5' RICONDO FEASIBILITY ANALYSIS ,I $146.6 M x $137.5 $132.5 $127.5 MILLIONS $122.5 $117.5 IN REVENUES $112.5 $107.5 CFC $102.5 $97.5 $92.5 $87.5 382-5 jJan10'Feb10'Mar10.Apr10'May10.Jun10' Jul10tAug10'Sep10.0c110'Nov10.Dec10 Jan11'Feb11'Mar11 Apr11'May11'Jun11'JuI11'Aug11.Sep11r00111'Nov11'Dec11'Jan12'Feb12.Mar12:Apr12.May12'.kIn12lJul12'Aug12'Sep12' -'I- FORECAST 836 849 862 87.7 89.3 912 93,4 961 990 1013 1033 1048 1062 107.6 1089 1104 112.0 113.9 116.1 1188 1216 124.0 1260 1275 1291 130.6 1320 1338 1357 137.7 1402 1433 1466 _ ' . _ IACTUALS 83.7 84.6 86.6 88.2 89.9 91.2 93.9 96.4 98.7 1070 1085 1100 1116 1133 115.3 . . _ _ _ _ _ . _ _ 101.8. 103.9. 1055' ' ' . . 117.7. 1205- Notes: The forecast is from the Ricondo Feasibility Analysis which was the basis for the RCF bond issuance No interest proceeds are reected in actuals Shown above 8 8
Limitations of Translatable Documents
PDF files are created with text and images are placed at an exact position on a page of a fixed size.
Web pages are fluid in nature, and the exact positioning of PDF text creates presentation problems.
PDFs that are full page graphics, or scanned pages are generally unable to be made accessible, In these cases, viewing whatever plain text could be extracted is the only alternative.