Cruise Related Investments

INTERNAL AUDIT REPORT
OPERATIONAL AUDIT 
CRUISE RELATED INVESTMENTS 

APRIL 2017  JUNE 2018

ISSUE DATE: SEPTEMBER 18, 2018
REPORT NO. 2018-09 
Revised October 1, 2018

INTERNAL AUDIT



Cruise Related Investments 
April 2017  June 2018 

TABLE OF CONTENTS 

EXECUTIVE SUMMARY ................................................................................................................................................. 3 
BACKGROUND .............................................................................................................................................................. 4 
AUDIT SCOPE AND METHODOLOGY ........................................................................................................................... 6 
SCHEDULE OF FINDINGS AND RECOMMENDATIONS............................................................................................... 7 
APPENDIX A: RISK RATINGS ........................................................................................................................................ 9 














2

Cruise Related Investments 
April 2017  June 2018 
EXECUTIVE SUMMARY 
Internal Audit (IA) completed an audit of Cruise Related Investments for the period April 1, 2017 through
June 30, 2018. The objectives of the audit were to assess the accuracy of financial and operational
results presented to the Commission, to assess the reasonableness of assumptions used in the economic
impact models and to evaluate the cost of cruise programs and the impacts to cruise profitability and
operating results. 
Financial results are audited on an annual basis, by Moss Adams LLP, our external auditor. Accordingly,
our work placed dependence on work performed by Moss Adams. With the exception of the issue noted
below, we concluded that financial and operational results presented to the Commission, were accurate in
all material respects. We also concluded that the economic models used were reasonable. 
Port management is committed to providing Seattle cruise passengers with a "Best in Class" experience
and challenges themselves to be the leader within the cruise industry. Consistent with this vision, the
Cruise Luggage Valet Program (program) was introduced as a complimentary service to cruise
passengers disembarking from Seattle. The program delivers cruise passenger luggage directly to the
airport, and provides them with opportunities to enjoy the city without their luggage, while bringing
economic benefit to Seattle. The program also provides benefit to the airlines and to the cruise terminal
area, by potentially reducing congestion. 
The Port's Cruise Luggage Valet Program, while innovative, does not generate revenue. As participation
in the program increases, expenses also rise. Therefore, when requesting funding authorization from the
Commission,  information  should  be  accurate  and  assumptions  refined  to  reflect  an  accurate
measurement of economic impact. We identified the following issue that, as the program evolves, will
facilitate informed and sound decisions. 
1)  Port Management did not correctly utilize all data available when presenting the economic benefit of
the Baggage Valet Program to the Commission. This resulted in a potential overstatement of the
economic benefit to the Seattle area. 
This issue is discussed in more detail on page seven. 
We extend our appreciation to Port management and staff of Maritime Operations and Finance for their
assistance and cooperation during the audit. 


Glenn Fernandes, CPA 
Director, Internal Audit 

RESPONSIBLE MANAGEMENT TEAM 
Stephanie Jones Stebbins, Managing Director, Maritime 
Michael McLaughlin, Director, Cruise Development and Maritime Marketing 

3

Cruise Related Investments 
April 2017  June 2018 
BACKGROUND 

Seattle cruise business hosts more passengers than any other Port on the West Coast of the United 
States with 11 different ships offering Alaska cruise itineraries. In June 2018, the Norwegian Cruise Line
Bliss, a mega-ship capable of carrying 4,200 passengers, began offering port calls from Seattle to Alaska.
In 2019, a larger ship, the Royal Caribbean Ovation of the Sea, capable of carrying 4,800 passengers, 
will provide service from Seattle to Alaska. 
Revenue from the cruise industry in 2008 was approximately $9.4 million and has grown to $17.6 million 
in 2017. In 2017, Seattle hosted over one million cruise passengers which generated approximately $17.6
million of revenue. Net operating income, before depreciation, was $8.6 million, with approximately $9
million in operating expenses (see table below). 
YTD* 
Description                                 2014              2015              2016              2017        8/31/2018 
Total Revenues                     $12,993,430      $14,413,620      $15,421,861      $17,595,810      $15,355,398 
Operating Expenses                 (6,379,375)      (6,676,782)       (7,095,636)       (8,996,721)      (6,506,822) 
NOI (before Depreciation)             6,614,055        7,736,838         8,326,225         8,599,089         8,848,576 
Depreciation                         (5,435,699)       (5,305,601)       (5,243,861)       (5,923,932)       (4,259,674) 
Net Operating Income (NOI)          $1,178,356       $2,431,237       $3,082,364       $2,675,157       $4,588,902 
* YTD Revenues & Expenses do not include accruals and are not reflective of year-end results. Cruise revenues taper off significantly after cruise
season, whereas expenses continue to be incurred. 
The Port operates cruise terminals at Pier 66 and Pier 91. Pier 66 was recently renovated and included
expanded space for processing cruise passengers from 44,000 square feet to 151,000 square feet,
installation of two new passenger-boarding gangways, and an automated conveyor system that moves
passenger luggage from curbside to ship. The facility now accommodates 4,500 passengers, both
embarking and disembarking, from a single vessel. Pier 91 is located north of the Seattle waterfront and
is approximately 2 miles from the Space Needle and the city's retail core. 
In 2017, the Port offered complimentary valet service to cruise passengers disembarking in Seattle. The
cruise lines had previously provided this service to their passengers for a fee. Cruise passengers place
their luggage outside the cabin door and it is delivered directly to the airport, thus giving passengers 
opportunities to enjoy the city without their luggage. 
In 2017, actual costs of the program were approximately $545,000 and as of August 2018, actual costs
were approximately $700,000. As participation increases, costs also increase with no impact to Port
revenue. 




4

Cruise Related Investments 
April 2017  June 2018 

The table below reflects the number of cruise passengers from 2008 through 2018:

ANNUAL CRUISE PASSENGERS (OOO's) 
1,200
1,072    1,100* 
984 
932                 935 
886       875                 886                 871       824       898 
900

600

300

-
2008    2009    2010    2011    2012    2013    2014    2015    2016    2017    2018

Data Source: Port of Seattle Cruise Facts 2018 
* Estimate 
Note:  Passenger volume in the cruise industry is measured in both embarking and disembarking cruise passengers.  Disembarking cruise
passengers would be approximately 50% of the numbers provided above. 










5

Cruise Related Investments 
April 2017  June 2018 

AUDIT SCOPE AND METHODOLOGY 
We conducted this audit in accordance with Generally Accepted Government Auditing Standards and the
International Standards for the Professional Practice of Internal Auditing. Those standards require that we
plan and perform the audit to obtain sufficient, appropriate evidence to provide a reasonable basis for our
findings and conclusions based on our audit objectives. We believe that the evidence obtained provides a
reasonable basis for our findings and conclusions based on our audit objectives.
The period audited was April 2017 through June 2018 and included the following procedures: 
Economic Impact Study 
Reviewed the 2013 Port of Seattle Cruise Economic Impact Report. 
Reviewed the 2014, 2015, and 2016 Annual Economic Impact Updates. 
Obtained an understanding of the assumptions used to develop the Economic Impact Model. 
Reviewed 2017 passenger and crew survey results. 
Financial Impact, Reporting, and Governance 
Reviewed 2017 and 2018 Operating Revenues and Expenses. 
Discussed 2018 Budgeted Expenses and Revenues with management. 
Reviewed Commission Presentations and Reports regarding the Port's Valet Program. 










6

Cruise Related Investments 
April 2017  June 2018 
SCHEDULE OF FINDINGS AND RECOMMENDATIONS 
1) RATING: MEDIUM
Port Management did not correctly utilize all data available when presenting the economic benefit
of the Baggage Valet Program to the Commission. This resulted in a potential overstatement of
the economic benefit to the Seattle area. 
The Commission memos, dated February 27, 2018 and March 23, 2018, indicated that the program
generated more than $4 million in economic impact to Seattle, before the participants travelled to SeaTac
Airport. The information, as presented, incorrectly concludes that all 63,321 participants stayed in Seattle,
spent $63.64 on average, and generated an economic impact of more than $4 million. 
On August 11th, 13th, 18th, and 20th of 2017, the Port's Business Intelligence Team surveyed 1,253
passengers at the Terminal 91 balconies, as they disembarked from Cruise Ships.  The survey results
identified that approximately 64 percent of passengers that used the Baggage Valet Program, went
directly to the Airport.  While available, Port management did not use the results from this information, in
their presentation to the Commission. 
Additionally, the program assumes an individual will spend $63.64 in Seattle. This number comes from a
methodology created by Visit Seattle, utilizing restaurant and retail segment credit card data, to identify
what the average person spends in Seattle during a six hour stay.  The methodology also includes an 
assumption that the individual will spend approximately $17.63 in transportation costs, from downtown
Seattle to SeaTac Airport. Transportation costs are incurred by cruise passengers, regardless of whether
they participate in the valet program. Therefore showing this as incremental economic benefit to the
region is incorrect. An adjusted economic benefit based on Visit Seattle's projections would be
approximately $46.01 per passenger. 
By adjusting the assumptions to reflect the approximately 36% of participants in the Baggage Valet
Program that stayed in Seattle, and by adjusting the estimated spend in Seattle based on Visit Seattle's
projections, a more realistic economic benefit to the Seattle area in 2017, would be approximately
$1,059,000. 
The program has other benefits including: a benefit to airlines, a potentially reduction in congestion, and a
best in class experience for cruise customers, but these are independent of the economic benefit as
presented to the Commission. 

Recommendations 
Management should assure that Commission presentations are accurate and that they utilize all relevant
information that is available, to facilitate sound and informed decision making. We also recommend reevaluating
the assumptions used in future economic benefit models. 



7

Cruise Related Investments 
April 2017  June 2018 

Management Response/Action 
The Maritime Division and the Cruise team will ensure we use the best available data as we move
forward. As the program matures, we will continue to refine the program as well as refine the ways we
can measure impacts. We are committed to reporting those as accurately as possible and, in the future
will not include transportation costs or the estimates for spending by the portion of passengers that went
to the airport unless we have reliable data showing that they spend incremental money that would not
have been spent without the program. We appreciate the review as we strive to improve our program. 
















8

Cruise Related Investments 
April 2017  June 2018 
Appendix 
APPENDIX A: RISK RATINGS 
Findings identified during the course of the audit are assigned a risk rating, as outlined in the table below.
The risk rating is based on the financial, operational, compliance or reputational impact the issue
identified has on the Port. Items deemed "Low Risk" will be considered "Exit Items" and will not be
brought to the final report. 
Port
Rating        Financial      Internal Controls      Compliance           Public         Commission/
Management 
Large financial
impact                              Noncompliance
High probability        Important 
Missing, or        with applicable
for external audit
Remiss in      inadequate key      Federal, State,
HIGH                                                        issues and/or       Requires
responsibilities     internal controls       and Local Laws,
negative public        immediate
of being a                             or Port Policies 
perception           attention 
custodian of
public trust 
Partial controls                                                        Relatively
Inconsistent         Potential for          important 
Moderate      Not adequate to     compliance with     external audit
MEDIUM      financial         identify        Federal, State,     issues and/or    May or may not
impact        noncompliance or     and Local Laws,     negative public         require
misappropriation      or Port Policies        perception          immediate
timely                                                            attention 
Internal controls in
Generally
place but not                             Low probability
complies with                              Lower
consistently                             for external audit
Federal, State and                         significance 
Low financial    efficient or effective                           issues and/or
LOW/                                    Local Laws or Port
impact                                                  negative public
Exit Items                                           Policies, but some                        May not require
Implementing/enha                         perception 
minor                             immediate
ncing controls
discrepancies                              attention 
could prevent
exist 
future problems 
Efficiency      An efficiency opportunity is where controls are functioning as intended; however, a modification
Opportunity                              would make the process more efficient 






9

Limitations of Translatable Documents

PDF files are created with text and images are placed at an exact position on a page of a fixed size.
Web pages are fluid in nature, and the exact positioning of PDF text creates presentation problems.
PDFs that are full page graphics, or scanned pages are generally unable to be made accessible, In these cases, viewing whatever plain text could be extracted is the only alternative.